:root{--navy:#193b61;--ink:#20364a;--muted:#697787;--gold:#ca9b48;--orange:#d96e3d;--line:#dce2e8;--bg:#f4f6f8;--green:#2a796a;--red:#ac4b3e;--serif:Georgia,serif}*{box-sizing:border-box}html{scroll-behavior:smooth;scroll-padding-top:24px}body{margin:0;font-family:Arial,Helvetica,sans-serif;background:var(--bg);color:var(--ink);font-size:14px;line-height:1.5}a{color:inherit;text-underline-offset:3px}button,input,select{font:inherit}button,a,input,select,summary{-webkit-tap-highlight-color:transparent}button{cursor:pointer}button:focus-visible,a:focus-visible,input:focus-visible,select:focus-visible,summary:focus-visible{outline:3px solid var(--gold);outline-offset:3px}button:disabled{cursor:default;opacity:.6}.skip{position:fixed;left:16px;top:-60px;background:white;padding:12px;z-index:10}.skip:focus{top:12px}.masthead{height:94px;padding:0 4.8%;display:flex;align-items:center;justify-content:space-between;background:white;border-bottom:1px solid #edf0f2}.wordmark{text-decoration:none;color:#20221f;display:flex;flex-direction:column;line-height:1.05;text-align:center}.wordmark span{font-size:10px;letter-spacing:2px}.wordmark strong{font-family:'Arial Narrow',Arial,sans-serif;font-size:27px;letter-spacing:-1.3px;font-weight:900}.mast-right{display:flex;gap:30px;align-items:center}.mast-right>span{font-size:10px;letter-spacing:1.4px;color:var(--muted)}.subscribe{font-size:12px;font-weight:bold;background:var(--navy);color:white;border-radius:2px;text-decoration:none;padding:12px 19px}.nav{height:52px;background:#fff;display:flex;align-items:center;justify-content:space-between;padding:0 2.5%;border-bottom:1px solid var(--line);font-size:11px}.desk{font-size:10px;font-weight:bold;letter-spacing:1px}.gem{color:var(--gold);font-size:21px;vertical-align:middle;margin-right:9px}.navlinks{display:flex;gap:30px}.navlinks a{text-decoration:none}.navlinks a:hover{color:var(--orange)}.ticker{font-size:10px;color:var(--muted);display:flex;gap:10px}.ticker b{color:var(--navy)}main{max-width:1500px;margin:auto;padding:28px 32px 0}.hero{background:var(--navy);border-radius:4px;display:grid;grid-template-columns:1.07fr 1fr;overflow:hidden;color:white}.hero-copy{padding:38px 42px}.eyebrow{font-size:9px;letter-spacing:1.5px;font-weight:bold;line-height:1.5}.hero .eyebrow{color:#cbd8e4}.hero h1{font-size:46px;line-height:1.1;letter-spacing:-1.6px;margin:16px 0 18px}.hero-copy>p{font-size:15px;line-height:1.7;max-width:460px;color:#d5e1ed;margin:0}.hero-foot{font-size:9px;margin-top:26px;display:flex;align-items:center;gap:8px;color:#c4d2e0}.hero-foot span{border-left:1px solid #64809e;padding-left:8px}.hero-foot i{width:5px;height:5px;border-radius:50%;background:var(--orange)}.hero-visual{background:#133251;padding:34px 36px 22px;display:flex;flex-direction:column;justify-content:space-between}.hero-chart{min-width:0;margin:8px 0 14px}.hero-facts{display:grid;grid-template-columns:1fr 1fr 1.2fr;gap:10px;padding-top:16px;border-top:1px solid #ffffff25}.hero-facts strong{font-size:20px;display:block;font-weight:500}.hero-facts span{font-size:10px;color:#c0ccda}.update{display:flex;gap:30px;align-items:center;margin:18px 0 24px;padding:16px 20px;background:#fff;border:1px solid var(--line);border-left:3px solid var(--orange)}.update>div{flex:0 0 170px}.update .eyebrow{display:block;color:#a45e38;font-size:8px}.update strong{font-size:12px;display:block;margin-top:4px}.version{background:#ecf0f5;border-radius:2px;padding:3px 5px;margin-left:6px;font-size:10px}.update p{font-size:11px;line-height:1.8;margin:0;color:var(--muted)}.update a{color:var(--navy);font-weight:bold}.lab{display:grid;grid-template-columns:315px minmax(0,1fr);gap:26px;align-items:start}.controls{background:#fff;border:1px solid var(--line);border-top:3px solid var(--orange);border-radius:3px;position:sticky;top:16px;max-height:calc(100vh - 32px);overflow:auto;scrollbar-width:thin}.controls-title{display:flex;align-items:center;justify-content:space-between;padding:22px 21px 16px}.controls h2{font-size:23px;letter-spacing:-.6px;margin:5px 0 0}.controls .eyebrow{font-size:8px;color:var(--muted)}.text-button{border:0;background:transparent;color:var(--navy);font-weight:bold;font-size:10px;padding:5px 0}.text-button:hover{text-decoration:underline}.presets{display:flex;gap:3px;background:#eef1f5;margin:0 20px;padding:3px;border-radius:3px}.presets button{border:0;background:none;flex:1;padding:9px 3px;color:var(--ink);font-size:10px;border-radius:2px}.presets button.active{background:var(--navy);color:white}.small{font-size:11px;color:var(--muted);line-height:1.7}.controls #presetNote{margin:12px 21px 18px;font-size:10px;min-height:48px}.input-group{border-top:1px solid var(--line);padding:0 20px}.input-group summary{font-size:12px;font-weight:bold;padding:17px 0;cursor:pointer;display:flex;justify-content:space-between;align-items:center;list-style:none}.input-group summary::-webkit-details-marker{display:none}.plus{font-size:18px;font-weight:400;color:var(--muted)}.input-group[open] .plus{transform:rotate(45deg)}.group-note{font-size:10px;color:var(--muted);line-height:1.7;margin:0 0 16px}.field{margin:0 0 18px}.field-head{display:flex;align-items:center;justify-content:space-between;margin-bottom:6px;gap:5px}.field label{font-size:11px;font-weight:bold}.field .help{font-size:10px;margin:5px 0 0;color:var(--muted);line-height:1.6}.number-wrap{display:flex;align-items:center;border:1px solid #ccd5df;background:#fff;border-radius:3px;height:31px;min-width:83px;width:92px;overflow:hidden}.number-wrap input{width:100%;min-width:0;border:0;outline:0;text-align:right;font-size:12px;font-weight:bold;color:var(--navy);padding:5px 3px 5px 7px;background:none}.number-wrap span{font-size:10px;color:var(--muted);padding-right:6px;white-space:nowrap}input[type=range]{width:100%;height:5px;accent-color:var(--navy);cursor:pointer;margin:9px 0 0}select{color:var(--navy);border:1px solid #ccd5df;background:#fff;border-radius:3px;padding:8px;font-size:11px;width:100%}.field>label{display:block;margin-bottom:7px}.switch-row{display:flex;align-items:center;gap:10px;margin-bottom:12px;font-size:11px;font-weight:bold}.switch-row input{accent-color:var(--navy);width:17px;height:17px;margin:0}.new{font-size:8px;background:#f9ecd6;color:#8c6422;padding:3px 5px;border-radius:2px;margin-left:5px}.controls-foot{padding:15px 20px;font-size:10px;color:var(--muted);border-top:1px solid var(--line);margin:0}.result-top{display:flex;align-items:center;justify-content:space-between;min-height:24px;margin:0 0 15px}.result-top>.eyebrow:before{content:'•';color:var(--orange);margin-right:7px}.result-top>div{display:flex;gap:20px}#toast{font-size:11px;color:var(--green)}#toast:not(:empty){padding-bottom:12px}.value-card{background:var(--navy);border-radius:4px;color:#fff;padding:26px 30px;display:grid;grid-template-columns:1.1fr 1fr;align-items:center}.value-card .eyebrow{color:#c1d0de;font-size:8px}.main-value{display:flex;align-items:baseline;gap:9px;line-height:1.15;margin-top:9px}.main-value span{font-size:18px;color:#a9c8d2}.main-value strong{font-size:62px;letter-spacing:-2px;font-weight:600}.value-card p{font-size:9px;color:#b7c6d6;margin:8px 0 0}.value-side{border-left:1px solid #ffffff22;padding-left:32px;display:flex;flex-direction:column;gap:6px}.value-side>strong{font-size:30px;color:#a4d0cb;font-weight:400}.value-side>span{font-size:11px;color:#c5d4e1}.value-side small{font-size:10px;color:#b7c6d6;margin-top:8px}.kpis{display:grid;grid-template-columns:repeat(4,1fr);background:white;border:1px solid var(--line);border-radius:3px;margin-top:15px}.kpis>div{padding:18px 15px;border-right:1px solid var(--line)}.kpis>div:last-child{border:0}.kpis span{display:block;font-size:10px;color:var(--muted)}.kpis strong{display:block;font-size:25px;letter-spacing:-.7px;line-height:1.3;margin:7px 0;color:var(--navy)}.kpis small{display:block;font-size:9px;color:var(--muted)}.tabs{display:flex;gap:24px;border-bottom:1px solid var(--line);margin-top:28px;overflow:auto;scrollbar-width:none}.tabs button{flex-shrink:0;border:0;background:none;font-size:12px;padding:13px 0;color:var(--muted);border-bottom:3px solid transparent}.tabs button[aria-selected=true]{color:var(--navy);font-weight:bold;border-bottom-color:var(--orange)}.panel{padding-top:26px}.panel[hidden]{display:none}.section-title{display:flex;justify-content:space-between;align-items:center;gap:15px;margin-bottom:12px}.section-title .eyebrow{color:var(--muted);font-size:8px}.section-title h2{font-size:25px;letter-spacing:-.7px;line-height:1.2;margin:6px 0}.tag{background:#e9eef3;font-size:9px;color:var(--muted);padding:5px 7px;white-space:nowrap;border-radius:2px}.lead{font-size:12px;line-height:1.8;color:var(--muted);margin:0 0 20px}.dividend-path{display:grid;grid-template-columns:repeat(4,1fr);gap:10px}.year-card{border:1px solid var(--line);border-top:3px solid #b9c3cf;border-radius:3px;background:#fff;padding:14px 15px}.year-card.paying{border-top-color:var(--green)}.year-card .year{font-size:11px;color:var(--muted)}.year-card strong{font-size:26px;display:block;line-height:1.3;margin:10px 0 3px;color:var(--navy)}.year-card .unit{font-size:9px;color:var(--muted)}.year-card .yield{display:block;font-size:11px;color:var(--green);font-weight:bold;margin:12px 0 8px}.year-card .status{font-size:9px;color:var(--muted);border-top:1px solid var(--line);padding-top:8px;line-height:1.6;min-height:39px}.explain{display:flex;gap:10px;margin:17px 0 22px;background:#edf1f5;padding:13px 15px;border-radius:3px}.explain p{margin:0;font-size:11px;line-height:1.7;color:#52677b}.info{border:1px solid #94a5b7;color:#677e95;border-radius:50%;width:16px;height:16px;display:block;text-align:center;font-size:11px;line-height:15px;flex-shrink:0;margin-top:2px}.card{background:#fff;border:1px solid var(--line);border-radius:3px;padding:22px;margin-bottom:18px}.card h3,.insight h3{font-size:14px;margin:0 0 7px}.chart-sub,.chart-heading p{font-size:10px;color:var(--muted);margin:0 0 16px;line-height:1.7}.chart-heading{display:flex;justify-content:space-between;align-items:flex-start;gap:16px}.compact{display:flex;align-items:center;gap:8px;font-size:10px;color:var(--muted)}.compact select{width:77px;padding:5px}.bridge-row{display:grid;grid-template-columns:165px 1fr 65px;align-items:center;gap:12px;margin:10px 0;font-size:11px}.bridge-bar-track{height:12px;background:#f3f5f7;border-radius:2px}.bridge-bar{height:12px;border-radius:2px;min-width:2px}.bridge-row strong{text-align:right;font-variant-numeric:tabular-nums}.bridge-row.total{border-top:1px solid var(--line);padding-top:10px;font-weight:bold}.bridge-note{font-size:10px;color:var(--muted);margin:15px 0 0;line-height:1.6}.chart-grid{display:grid;grid-template-columns:1fr 1fr;gap:16px}.chart-grid .card{padding:20px}.legend{display:flex;gap:18px;justify-content:center;color:var(--muted);font-size:9px;margin-top:7px}.legend span{display:flex;align-items:center;gap:6px}.legend i{display:inline-block;width:13px;height:3px}.chart-svg{width:100%;display:block;overflow:visible}.insight-grid,.valuation-kpis,.method-grid{display:grid;grid-template-columns:1fr 1fr;gap:16px}.insight{padding:19px 21px;border-left:2px solid var(--gold);background:#fff}.insight .eyebrow{font-size:8px;color:var(--muted);margin-bottom:8px}.insight p{font-size:11px;line-height:1.8;color:var(--muted);margin:7px 0 0}.valuation-kpis .card>span{font-size:11px;color:var(--muted)}.valuation-kpis strong{display:block;font-size:30px;color:var(--navy);margin:9px 0}.valuation-kpis p,.method-grid p{font-size:11px;color:var(--muted);line-height:1.9;margin:8px 0 0}.method-grid .card{margin-bottom:0}.method-grid{margin-bottom:18px}.table-scroll{overflow:auto}table{border-collapse:collapse;width:100%;font-size:11px;white-space:nowrap}th{text-align:right;font-size:10px;color:var(--muted);font-weight:500;padding:11px 9px;border-bottom:1px solid var(--line)}th:first-child,td:first-child{text-align:left;padding-left:0}td{text-align:right;padding:12px 9px;border-bottom:1px solid #edf0f3;font-variant-numeric:tabular-nums}tr:last-child td{border-bottom:0}tr.total td{font-weight:bold;border-top:1px solid var(--navy);color:var(--navy);background:#f4f7fa}tr.group td{background:#eef2f5;font-size:9px;font-weight:bold;letter-spacing:.6px;color:#63788c;padding:9px 8px}.row-note{font-size:9px;color:var(--muted);display:block;white-space:normal;max-width:230px}.heatmap td{padding:12px;border:4px solid white;border-radius:7px;color:var(--navy);font-weight:bold}.heatmap .selected{outline:2px solid var(--gold);outline-offset:-4px}.heatmap th:first-child{text-align:left}.sources p{font-size:11px;line-height:1.9;color:var(--muted)}.sources ul{list-style:none;padding:0;margin:20px 0}.sources li{padding:12px 0;border-top:1px solid var(--line)}.sources li a{font-size:11px;font-weight:bold;color:var(--navy)}.sources li span{display:block;font-size:10px;color:var(--muted);margin-top:5px}.risk{margin-top:15px;border:1px solid #e8ccb1;background:#fff6e9;padding:12px 15px;font-size:11px;color:#8b5b28;line-height:1.8;border-radius:3px}.error{padding:20px;background:#fff0ed;color:#9c3326;border:1px solid #eac0b7;margin-bottom:20px}.error[hidden],.risk[hidden]{display:none}footer{border-top:1px solid var(--line);padding:28px 0 30px;margin-top:35px;display:grid;grid-template-columns:1fr 1.8fr 1fr;gap:20px;align-items:center}.footer-brand{font-size:8px;letter-spacing:1px}.footer-brand strong{display:block;font-size:13px;letter-spacing:-.2px}footer p{font-size:9px;line-height:1.8;color:var(--muted);margin:0}footer a{font-size:10px;font-weight:bold;text-align:right;color:var(--navy)}@media(min-width:1500px){main{padding-top:36px}}@media(max-width:1120px){.lab{grid-template-columns:285px minmax(0,1fr);gap:20px}.hero-copy{padding:32px}.hero h1{font-size:40px}.hero-visual{padding:28px}.kpis>div{padding:15px 11px}.kpis strong{font-size:22px}.chart-grid{grid-template-columns:1fr}.bridge-row{grid-template-columns:150px 1fr 60px}.dividend-path{gap:7px}.year-card{padding:12px 10px}.tabs{gap:20px}.main-value strong{font-size:53px}}@media(max-width:850px){main{padding:18px 20px 0}.masthead{padding:0 24px;height:78px}.mast-right>span{display:none}.nav{padding:0 20px}.navlinks{gap:20px}.desk{display:none}.hero{grid-template-columns:1fr 1fr}.hero h1{font-size:36px}.hero-copy{padding:28px}.hero-copy>p{font-size:13px}.hero-visual{padding:25px 22px}.hero-facts strong{font-size:16px}.hero-facts span{font-size:9px}.hero-foot{font-size:8px;flex-wrap:wrap}.lab{grid-template-columns:1fr}.controls{position:static;max-height:none}.controls-title{padding-bottom:13px}.controls #presetNote{min-height:0}.input-group:not([open]) summary{padding:14px 0}.controls-foot{font-size:10px}.results{min-width:0}.chart-grid{grid-template-columns:1fr 1fr}.kpis strong{font-size:25px}.result-top{margin-top:6px}.tag{font-size:8px}}@media(max-width:580px){.masthead{padding:0 18px;height:75px}.wordmark strong{font-size:23px}.wordmark span{font-size:8px}.subscribe{font-size:10px;padding:10px 12px}.nav{height:45px;padding:0 18px}.navlinks{gap:18px;font-size:10px}.navlinks a:nth-child(3){display:none}.ticker{font-size:9px}.hero{grid-template-columns:1fr}.hero-copy{padding:28px 25px}.hero h1{font-size:39px;margin-bottom:16px}.hero-copy>p{font-size:13px;max-width:100%}.hero-visual{padding:20px 25px}.hero-visual>.eyebrow{font-size:8px}.hero-chart{margin:10px 0 12px}.hero-facts{padding-top:10px}.hero-facts strong{font-size:18px}.hero-foot{margin-top:22px}.update{display:block;padding:14px 16px;margin:15px 0 20px}.update>div{margin-bottom:9px}.update .eyebrow{display:inline-block;margin-right:8px}.update strong{display:inline-block}.update p{font-size:10px}.lab{gap:22px}.value-card{padding:24px;grid-template-columns:1.2fr 1fr}.main-value strong{font-size:45px}.main-value span{font-size:13px}.value-side{padding-left:20px}.value-side>strong{font-size:25px}.value-side>span{font-size:10px}.value-side small{font-size:8px}.value-card .eyebrow{font-size:7px;letter-spacing:1px}.value-card p{font-size:8px}.kpis{grid-template-columns:1fr 1fr}.kpis>div{padding:17px}.kpis>div:nth-child(2){border-right:0}.kpis>div:nth-child(-n+2){border-bottom:1px solid var(--line)}.result-top{gap:8px;align-items:flex-start}.result-top>div{gap:14px}.result-top .eyebrow{font-size:8px}.text-button{font-size:9px}.tabs{gap:23px;margin-top:20px}.tabs button{font-size:11px}.panel{padding-top:22px}.section-title h2{font-size:23px}.section-title .tag{display:none}.dividend-path{grid-template-columns:1fr 1fr;gap:10px}.year-card{padding:15px}.year-card strong{font-size:28px}.year-card .status{min-height:0}.chart-grid,.insight-grid,.valuation-kpis,.method-grid{grid-template-columns:1fr;gap:14px}.chart-grid .card{margin:0}.chart-grid{margin-bottom:18px}.bridge-row{grid-template-columns:133px 1fr 54px;font-size:10px;gap:8px}.card{padding:18px}.explain{padding:13px}.explain p{font-size:10px}.section-title{margin-bottom:10px}.lead{font-size:11px}.valuation-kpis .card{margin:0}.valuation-kpis{margin-bottom:18px}.heatmap td{padding:12px 8px}footer{grid-template-columns:1fr 1fr;gap:16px}footer p{grid-column:1/-1;grid-row:2}footer a{text-align:right}main{padding-left:16px;padding-right:16px}}
@media(prefers-reduced-motion:reduce){html{scroll-behavior:auto}}@media print{.controls,.nav,.mast-right,.result-top,.tabs,.update{display:none}.lab{display:block}.panel[hidden]{display:block}.hero{break-inside:avoid}.card{break-inside:avoid}.masthead{height:70px}main{padding:15px}.value-card{color:#17324d;background:#eef2f6}.value-card *{color:#17324d!important}}

#toggleInputs{display:none}.control-actions{display:flex;gap:14px;align-items:center}@media(max-width:850px){#toggleInputs{display:block}.controls:not(.expanded) #controlsBody{display:none}.controls-title{padding-bottom:21px}.controls h2{font-size:21px}.controls .eyebrow{font-size:7px}}

/* Approved NHG brand assets */
.wordmark img{display:block;width:220px;max-width:100%;height:auto}.footer-brand img{display:block;width:185px;max-width:100%;height:auto}@media(max-width:600px){.wordmark img{width:175px}}

.desk .nhg-emblem{width:24px;height:24px;object-fit:contain;vertical-align:middle;margin-right:8px}